Consensus Estimates

Consensus - Q3 2026 (USDm) Lav Median Høj No. of analysts
Ocean 9,451 11,961 13,130 6
Logistics & Services 4,138 4,322 4,564 6
Terminals 1,410 1,491 1,536 6
Revenue 14,697 17,458 18,990 8
 
Ocean 2,532 3,510 4,582 6
Logistics & Services 448 491 499 6
Terminals 479 517 536 6
EBITDA 3,309 4,446 6,476 8
 
Ocean 2,348 2,766 3,482 4
Logistics & Services 217 227 234 5
Terminals 383 449 477 4
EBIT 1,792 3,012 5,125 8
 
Profit/(loss) for the period 1,934 2,856 4,917 7
EPS (DKK) - Diluted 132 191 338 7
Free Cash Flow - unlevered 998 1,568 2,709 3
Capex 1,250 1,845 2,036 3
Consensus - 2026 (USDm) Lav Median Høj No. of analysts
Ocean 37,946 40,533 41,304 8
Logistics & Services 16,373 16,648 17,140 8
Terminals 5,595 5,700 5,882 8
Revenue 58,530 61,493 63,542 11
 
Ocean 7,943 8,267 8,906 8
Logistics & Services 1,782 1,859 1,975 8
Terminals 1,951 1,995 2,111 8
EBITDA 11,480 11,877 15,218 11
 
Ocean 3,563 4,327 4,432 5
Logistics & Services 776 845 962 6
Terminals 1,662 1,762 1,801 5
EBIT 5,665 6,117 9,630 11
 
Profit/(loss) for the period 4,903 5,517 8,742 10
EPS (DKK) - Diluted 320 361 592 11
Free Cash Flow - unlevered 3,498 5,547 7,349 7
Capex 4,437 5,351 5,871 8
Consensus - 2027 (USDm) Lav Median Høj No. of analysts
Ocean 30,895 33,830 36,441 8
Logistics & Services 16,966 17,371 17,700 8
Terminals 5,781 5,885 6,176 8
Revenue 53,079 56,156 58,824 11
 
Ocean 2,757 3,964 4,426 8
Logistics & Services 1,785 1,961 2,109 8
Terminals 1,924 2,041 2,223 8
EBITDA 6,605 7,723 8,297 11
 
Ocean -1,907 -401 -252 5
Logistics & Services 808 914 1,086 6
Terminals 1,535 1,801 1,856 5
EBIT 608 1,795 2,408 11
 
Profit/(loss) for the period -362 1,610 1,907 10
EPS (DKK) - Diluted -24 103 123 11
Free Cash Flow - unlevered 358 2,607 4,455 7
Capex 5,000 5,375 6,900 8
Consensus - 2028 (USDm) Lav Median Høj No. of analysts
Ocean 29,259 34,552 39,098 8
Logistics & Services 17,415 17,819 18,566 8
Terminals 5,985 6,120 6,602 8
Revenue 52,719 57,112 61,641 11
 
Ocean 2,170 3,292 6,178 8
Logistics & Services 1,884 2,040 2,251 8
Terminals 2,011 2,125 2,442 8
EBITDA 6,335 7,449 10,192 11
 
Ocean -1,489 -1,002 1,420 5
Logistics & Services 841 971 1,218 6
Terminals 1,618 1,894 2,006 6
EBIT -167 1,351 4,060 11
 
Profit/(loss) for the period -29 1,079 3,059 10
EPS (DKK) - Diluted -16 63 201 11
Free Cash Flow - unlevered -685 1,207 3,917 7
Capex 5,000 5,250 6,890 8
Data from Visible Alpha as of 29 August 2026
More FAQs are coming soon.